1756 Esssex St

1756 Esssex St

D

San Diego, CA 92103

$479,900
NEW — 7d on market

Beds

1

Baths

1

Sqft

608

Year Built

1989

Days on Market

7

Property Type

Condo

HOA/mo

$503

MLS ID

260005187SD

Description

Welcome to this top-floor condo in the heart of vibrant Hillcrest, offering the perfect blend of comfort, style, and walkable urban living. This thoughtfully upgraded 1-bedroom, 1-bath home features 608 square feet of well-designed space with modern finishes throughout. The updated kitchen showcases sleek countertops and stainless-steel appliances, opening to a bright and inviting living area ideal for relaxing or entertaining. The remodeled bathroom features a contemporary shower, dual vanities and stylish fixtures, creating a clean, modern feel.Situated on the top floor of a quiet three-story building, the unit enjoys added privacy with no neighbors above. The gated community features secure underground parking, free community laundry on every floor, and a spacious dog run.Located just blocks from Balboa Park and moments from the shops, restaurants, nightlife, and cafes along University Avenue, you’ll enjoy easy access to some of San Diego’s most popular neighborhoods including North Park and University Heights.Whether you're a first-time buyer, investor, or looking for a centrally located city home, this Hillcrest gem offers exceptional convenience and lifestyle in one of San Diego’s most desirable urban communities. VA Approved!

Mortgage Calculator

Est. Monthly Payment

$3,550

Principal & Interest$2,427
Property Tax$480
Insurance$140
HOA$503
%($95,980)
%

Investment Score

5D
Est. Monthly Rent
$2,372
Monthly Cashflow

Rent − PITI − HOA

$-1,178
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,123

Mortgage (P+I)
$2,427
Cap Rate
0.76%
Cash-on-Cash
-14.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$3,550

NOI (Annual)
$3,643
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator