3635 7th Ave
1 / 20

3635 7th Ave #13E

D

San Diego, CA 92103

$799,000

Soft Appraisal Value: $801,700 · 0.3% below estimate

Beds

3

Baths

2

Sqft

1,517

Year Built

1976

Days on Market

49

Property Type

Condo

HOA/mo

$1,307

MLS ID

PTP2602914

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Wake up above the treetops in Hillcrest. Perched on the 13th floor of Coral Tree Plaza, this 3-bedroom, 2-bath corner residence sweeps you into panoramic northeast views of the San Diego skyline, Balboa Park canopy and the mountains beyond — the kind of view buyers usually pay seven figures for. Inside, a generous 1,517 sq ft floor plan offers polished hardwoods, a sun-drenched living and dining room, two oversized bedrooms framing the same breathtaking views and a primary suite with walk-in closet and en-suite bath. The original kitchen is a blank canvas: priced accordingly, and ready for the buyer who has been waiting for a Hillcrest condo they can finally make their own. Add your finishes, build instant equity. Rare extras include in-unit laundry, a full-size storage room and two side-by-side parking spaces near the elevator. Coral Tree Plaza lives like a resort — 24 hour heated pool and spa, tennis, fitness center, clubhouse with kitchen and fireplace, guest suites for visiting family, dog run, car wash bay, bike storage and ample guest parking. Close to Balboa Park, the Museum of Art, the Saturday farmers market, Hillcrest's best restaurants and the new Bankers Hill cafes. Newly priced — bring your your imagination. Homes with this view, footprint and walkability do not come along often. Water and trash included.

Mortgage Calculator

Est. Monthly Payment

$6,379

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$1,307
%($159,800)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$4,636
Monthly Cashflow

Rent − PITIA

$-1,743
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,475

Mortgage (P+I)
$4,040
Cap Rate
0.85%
Cash-on-Cash
-26.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$9,149

NOI (Annual)
$6,779
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator