3635 7th Ave
1 / 20

3635 7th Ave #13E

D

San Diego, CA 92103

$799,000
NEW — 4d

Soft Appraisal Value: $883,000 · 9.5% below estimate

Beds

3

Baths

2

Sqft

1,517

Year Built

1976

Days on Market

4

Property Type

Condo

HOA/mo

$1,307

MLS ID

PTP2602914

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this bright and spacious condo in the desirable Coral Tree complex, just minutes from Balboa Park and Hillcrest. Located on the 13th floor, this light-filled home showcases sweeping northeast-facing views of the mountains and city skyline. The open-concept living and dining area is accented by polished hardwood floors that bring warmth and character throughout. A retro-inspired kitchen with a breakfast bar. Both generously sized bedrooms with NEW flooring offer stunning views, with the primary suite featuring a walk-in closet and en-suite bath. Additional conveniences include in-unit laundry, full size storage room, and two side by side parking spaces located near the elevator. Coral Tree residents enjoy resort-style amenities including a pool, spa, tennis courts, and a clubhouse with a full kitchen, fireplace, and pool tables—perfect for entertaining or relaxing close to home. This home is ready for someone to make it their own!

Mortgage Calculator

Est. Monthly Payment

$6,379

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$1,307
%($159,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$3,595
Monthly Cashflow

Rent − PITIA

$-2,784
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,277

Mortgage (P+I)
$4,040
Cap Rate
-0.36%
Cash-on-Cash
-32.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$9,149

NOI (Annual)
$-2,840
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator