This listing is no longer active

This page is kept for reference. Browse active listings →

2541 Delphinium Lane
1 / 20

2541 Delphinium Lane

D

Carlsbad, CA 92008

$1,069,990

Soft Appraisal Value: $1,067,700 · 0.2% above estimate

Beds

3

Baths

3

Sqft

1,739

Year Built

2025

Days on Market

44

Property Type

Townhouse

HOA/mo

$360

MLS ID

NDP2603206

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Beautiful END UNIT, CORNER UNIT, just months from being completed! The talk of the town, Marja Acres community is offering coastal living at a great price. This growing community is offering a number of parks, including a dog park, along with beautiful & uplifting landscaping. The community pool area recently opened, featuring an in-ground spa, lap side & play side pool, grills, lounge area, shade structures, cornhole play area and bocce-ball courts. The home is still open to your selection of personalized flooring to make it your own. Spacious kitchen, Energy Star Certified home, with solar included as an owned feature. Just down the street from Legoland & future large city park at corner of El Camino and Cannon Road, and just four miles from the beautiful Carlsbad coast, making this a great family friendly area. Enjoy wonderful evenings dining out in the Carlsbad Village or enjoying a fun day at world-famous Carlsbad beaches or even catch a round of golf in nearby La Costa. Check out this beautiful, new neighborhood and get your chance to enjoy the Carlsbad lifestyle! Pictures are of the model home.

Mortgage Calculator

Est. Monthly Payment

$7,153

Principal & Interest$5,410
Property Tax$1,070
Insurance$312
HOA$360
%($213,998)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$5,231
Monthly Cashflow

Rent − PITIA

$-1,921
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,016

Mortgage (P+I)
$5,410
Cap Rate
1.56%
Cash-on-Cash
-22.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$10,447

NOI (Annual)
$16,731
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator