3604 Ashby Court
Ctop 80%Carlsbad, CA 92010Neighborhood: Calavera Hills
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$5,930/mo full cashflow at 20% down, 7.36% rate.
Works at $373,067 (68% under asking), or at 95% down.
Rent $3,825/mo from 13 leases of 2–4 bed houses within 1 mi ($3,716–$4,295).
Beds
3
Baths
2.5
Sqft
1,362
Year Built
1988
Days on Market
1
Property Type
Duplex
HOA/mo
$94
MLS ID
ND26237135
This property is in Carlsbad (92010). View neighborhood stats →
About This Property
Welcome to this charming, turnkey and beautifully upgraded 3 bedroom, 2.5 bath home in the peaceful Trails of Calavera community. This lovely home is located within walking distance of highly acclaimed schools in the Carlsbad School District! This meticulously maintained end unit is on a quiet cul de sac with ocean views, cool ocean breezes and gorgeous sunsets. Light, bright and spacious! You will love the inviting open floor plan that features 9 foot high ceilings and offers beautiful natural light from sunrise to sunset! The warm and welcoming living room flows seamlessly into the open and airy dining room and kitchen. Complete with breakfast nook and many contemporary upgrades, this home is perfect for entertaining as well as the joys of comfortable everyday living. The large primary bedroom boasts an en suite luxury bath with dual sinks and modern enhancements for elevated living. The other remodeled upstairs bathroom is perfect for taking a relaxing spa bath. This home is thoughtfully updated throughout, and is move in ready! Recent upgrades include, newer pexA pipe plumbing throughout, roof, kitchen remodel featuring quartzite counter tops, all bathrooms, front door, LVP flooring with underlayment and baseboards, upgraded appliances, double pane windows, fencing, patio cover with trellis and OWNED solar complete with electric car charging station! Enjoy fun in the sun or just relaxing in your delightful ample sized backyard, private patio and charming garden! MUST SEE! This lovely home is just 10 minutes from the beach, and close to beautiful parks, hiking and biking trails, shopping, excellent restaurants and nightlife. Do not miss this opportunity!
Mortgage Calculator
Est. Monthly Payment
$7,917
Location
Loading map...
Zoned Schools
Elementary
Hope Elementary · grades K-5 · Carlsbad Unified
Middle
Calavera Hills Middle · grades 6-8 · Carlsbad Unified
High
Sage Creek High · grades 9-12 · Carlsbad Unified
or Carlsbad High · grades 9-12 · Carlsbad Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
1 comp foundThis Property
$3,825
Comp Average
$7,334
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules
Investment Score
13 leases of 2–4 bed houses within 1 mi · $3,716–$4,295
Blended 50/50 with the zip's market median ($3,729)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$5,930/mo short at 20% down; 95% down or +$7,701/mo rent closes it.
- Break-even price
- $373,067
- Break-even rent
- $11,526/mo
- Cashflow at 35% down
- −$4,741/mo
- Down payment to break even
- 95%
- Rate to break even
- Not reachable
68% under asking
$7,701/mo above the estimate
$1,091,550 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator