3595 Arizona Street

3595 Arizona Street

C

San Diego, CA 92104

$1,300,000
NEW — 1d

Soft Appraisal Value: $1,320,600 · 1.6% below estimate

Beds

3

Baths

3.5

Sqft

1,564

Year Built

1923

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26156032

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Corner lot Craftsman style. Spacious home and rooms. Multiple entries, including a Bedroom with its own private entry ( think rental opportunity!). 3 bedroom, 3.5 bath with a spacious 1, 564 sq. ft. home. House has had multiple upgrades/renovations yet still retains some of its unique character and style. Located in the heart of North Park near Parks, Restaurants, and a hub of Art and Culture. Backyard has been recently renovated with custom craftsmanship including: artificial turf, artistic designed floor, shade covers, earthy walkway and plant garden for that peaceful vibe. Get very comfortable with this relaxing home get away. Beautiful custom slate tile flooring (partial) in the large master bedroom, a single door w/ side venting lights that leads to backyard, recessed lighting, and custom closet storage shelving. Main bathroom has gorgeous custom slate tile surrounding the spa like- deep jetted tub, large luxury style slate shower, recessed wall niche, and high end bathroom vanity cabinet sink. 2nd bedroom has it's own full bath w/ shower and PRIVATE OUTSIDE ENTRY- 3rd bedroom has a full bath including shower/tub and has extra closet space. Main entryway has a colorful half bathroom. The spacious living room has original hardwood flooring (recently re-stained and restored) and overflows to the dining area. Kitchen has recessed lighting above and below cabinets, Corian counters, ALL appliances convey including fridge, stovetop/oven, and microwave. Quaint laundry room, washer and dryer also convey! Garage parking for 1 and up to 2 spots on the driveway. North Park's community Morley Field Park is close distance and offers: archery, trails, golf, pool, disc golf, & more. Balboa Park, San Diego Zoo, and the Airport are near by. 2023 year is an error by the City, owner believe's it to be 1923, see supplements showing 1912 of property records, buyer is to verify and do their due diligence to find out exact year, and if it may qualify for a historical property. Home was partial Store business many years ago, zoning has changed-buyer to do their due diligence on zoning and does not guarantee any commercial use, may be possible through Neighborhood Use Permit. Exact square footage of lot, and permitting for 3rd bathroom to be investigated by buyer & to due their due diligence to confirm(see supplements)Current zoning allows upward build up to 30ft-confirm w/ City, and lastly there is a pull down stair access to attic space.

Mortgage Calculator

Est. Monthly Payment

$8,253

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
%($260,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,474
Monthly Cashflow

Rent − PITIA

$-3,779
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,891

Mortgage (P+I)
$6,574
Cap Rate
0.63%
Cash-on-Cash
-27.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,124

NOI (Annual)
$8,192
Price-to-Rent

Lower = better for investors

24.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator