3555 Oak Glen

3555 Oak Glen

D

San Diego, CA 92117

$1,290,000
NEW — 4d on market

Soft Appraisal Value: $1,273,300 · 1.3% above estimate

Beds

4

Baths

3

Sqft

1,661

Year Built

1954

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006943SD

Description

This charming light and bright single-level Bay Ho home features 4 bedrooms and 3 bathrooms. Prime location on a quiet street in this highly sought out area. SW facing oversized lot with opportunity to expand and with the potential for ADU'S. Vinyl flooring. Cozy fireplace in family room. An inviting covered patio with brick pavers and large backyard for weekend b/cues and room for the kids to play. Centrally located near local restaurants, neighborhood grocery stores, parks, schools, and quick access to the 52 freeway and just minutes from the La Jolla coastline.

Mortgage Calculator

Est. Monthly Payment

$8,189

Principal & Interest$6,523
Property Tax$1,290
Insurance$376
%($258,000)
%

Investment Score

3D
Est. Monthly Rent
$4,773
Monthly Cashflow

Rent − PITI − HOA

$-3,416
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,589

Mortgage (P+I)
$6,523
Cap Rate
0.87%
Cash-on-Cash
-25.99%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$12,031

NOI (Annual)
$11,211
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator