3549 Castle Glen Drive San Diego

3549 Castle Glen Drive San Diego

D

, CA 92123

$350,000

Beds

1

Baths

1

Sqft

582

Year Built

1973

Days on Market

26

Property Type

Condo

HOA/mo

$330

MLS ID

PTP2600944

Description

Welcome to 3549 Castle Glen Drive #117 — a centrally located 1 bed, 1 bath condo offering 582 sq ft of efficient, comfortable living. The open layout is filled with natural light and flows easily from the living area to the kitchen. A well-sized bedroom and functional bath complete the space. Convenient access to freeways, shopping, dining, and major employment hubs makes this an ideal option for first-time buyers or investors seeking low-maintenance living in San Diego.

Mortgage Calculator

Est. Monthly Payment

$2,552

Principal & Interest$1,770
Property Tax$350
Insurance$102
HOA$330
%($70,000)
%

Comparable Properties

3 comps found

This Property

$2,472

vs

Comp Average

$2,282

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

41D
Est. Monthly Rent

Market Rent Estimate

$2,472
Monthly Cashflow

Rent − PITI − HOA

$-80
Full Cashflow

Incl. vacancy, PM, maint, capex

$-940

Mortgage (P+I)
$1,770
Cap Rate
2.84%
Cash-on-Cash
-1.37%
DSCR
1.40
Break-even Rent
$2,552

NOI (Annual)
$9,957
Price-to-Rent

Lower = better for investors

11.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator