3535 Sundown Lane
1 / 20

3535 Sundown Lane

C

Oceanside, CA 92056

$799,999
NEW — 1d

Soft Appraisal Value: $786,000 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,417

Year Built

1976

Days on Market

1

Property Type

Townhouse

HOA/mo

$465

MLS ID

NDP2605641

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully upgraded single story 3-bedroom, 2-bath home located in the highly desirable 55+ community of Pacifica in Oceanside. Filled with natural light, this thoughtfully updated home features an open and inviting floor plan with large windows, ceiling fans throughout, and modern finishes at every turn. The remodeled kitchen and upgraded bathrooms offer both style and functionality, while the spacious primary suite includes a walk-in closet, an updated ensuite bath, and a private sliding door leading directly to the backyard. Enjoy indoor-outdoor living with a generously sized yard perfect for gardening, entertaining, or simply relaxing in the sunshine. The finished garage is an extension of the home's quality upgrades, featuring attractive flooring and a clean, polished feel. Residents of Pacifica enjoy access to an impressive array of resort-style amenities, including a private park, clubhouse, heated pool, spa, sauna, tennis courts, pickleball courts, and more. Conveniently located less than 20 minutes from the beach, this move-in-ready home offers the perfect blend of comfort, community, and coastal living.

Mortgage Calculator

Est. Monthly Payment

$5,544

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$465
%($160,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$3,782
Monthly Cashflow

Rent − PITIA

$-1,761
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,298

Mortgage (P+I)
$4,045
Cap Rate
1.12%
Cash-on-Cash
-24.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$8,065

NOI (Annual)
$8,970
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator