3521 Luna Ave
DSan Diego, CA 92117
Beds
—
Baths
—
Sqft
—
Year Built
1954
Days on Market
5
Property Type
Multi-Family
HOA/mo
N/A
MLS ID
260012521SD
This property is in San Diego (92117). View neighborhood stats →
About This Property
Exceptional opportunity to cash flow immediately while adding value to your permitted legacy development! Remodeled turnkey Duplex conveys w/ Plans nearing approval to build 4 ADU's (two 2BR's 743sf, two 1BR's 505sf) 5 garages along the alleyway. Duplex's 2024 gut remodel includes new roof, electrical wiring, AC in every room, high-end finishes! Each of the 6 units is carefully designed to maximize tenants quality of life w/ modern amenities including; open concept kitchens/great rooms, private outdoor space, in-unit Washer/Dryers, ADU's have 9', 10' ceilings. Duplex style units share only 1 wall. The 5 individual garages providing off street parking & storage will differentiate from local competition. This 6 unit asset will be sure to demand strong rents in a desirable NW Clairemont location!
Mortgage Calculator
Est. Monthly Payment
$8,570
Comparable Properties
5 comps foundThis Property
$4,449
Comp Average
$4,075
4505 La Crosse Avenue
3bd / 1.5ba · 1,052 sqft · Single Family
$900K
Est. $4,123/mo
4169 Balboa Way
3bd / 2.5ba · 1,408 sqft · Townhouse
$849K
Est. $4,035/mo
3756 Balboa Terrace
3bd / 2.5ba · 1,600 sqft · Townhouse
$875K
Est. $3,937/mo
3793 Balboa Ter
3bd / 2ba · 1,659 sqft · Townhouse
$945K
Est. $4,367/mo
5172 Caywood St
3bd / 2ba · 1,210 sqft · Single Family
$989K
Est. $3,911/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator