3506 Juniper Street
1 / 20

3506 Juniper Street

C

San Diego, CA 92104

$949,900

Soft Appraisal Value: $937,900 · 1.3% above estimate

Beds

2

Baths

1

Sqft

624

Year Built

1939

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014768SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Charming cottage blends classic character with fresh updates, original hardwood floors, and brand-new stainless steel appliances. Fresh paint, light, bright, stylish interior throughout. Kitchen offers great storage, and fun updated countertops. Situated on corner lot on edge of North Park/South Park. Front and back yards are cleanly designed with gravel/wood chips offering a low-maintenance outdoor space ideal for relaxing, entertaining, or dining al fresco. One-car garage includes a laundry area. Robin's-egg blue front door and fence add standout curb appeal. Close to shops, dining, parks, and neighborhood favorites!

Mortgage Calculator

Est. Monthly Payment

$6,030

Principal & Interest$4,803
Property Tax$950
Insurance$277
%($189,980)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$2,765
Monthly Cashflow

Rent − PITIA

$-3,265
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,693

Mortgage (P+I)
$4,803
Cap Rate
0.14%
Cash-on-Cash
-29.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$8,859

NOI (Annual)
$1,327
Price-to-Rent

Lower = better for investors

28.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator