350 K St
1 / 20

350 K St #514

C

San Diego, CA 92101

$739,000
NEW — 1d

Soft Appraisal Value: $726,900 · 1.7% above estimate

Beds

2

Baths

2

Sqft

965

Year Built

2002

Days on Market

1

Property Type

Condo

HOA/mo

$739.54

MLS ID

260013897SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to this newly remodeled 2-bedroom, 2-bath residence offering a bright, open floor plan in San Diego's Marina District. The stunning kitchen features new cabinetry, quartz countertops, and Samsung Bespoke appliances. The spacious primary suite includes a beautifully remodeled bathroom, with gorgeous tiled shower and generous walk-in closet. Enjoy indoor-outdoor living on your private balcony overlooking the Convention Center, complete with additional storage closet. Highlights include central heating and air conditioning, in-unit washer and dryer, and two exclusive gated parking spaces. The secure building offers electronic access, two elevators, and convenient trash chute. Residents enjoy premium amenities including a fitness center, game and community room, rooftop lounge with BBQ area, and inviting spaces for relaxation and entertaining. HOA dues include water, sewer, trash, common area maintenance, and high-speed Google Fiber internet, creating a truly turnkey downtown lifestyle opportunity.

Mortgage Calculator

Est. Monthly Payment

$5,431

Principal & Interest$3,737
Property Tax$739
Insurance$216
HOA$740
%($147,800)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$3,588
Monthly Cashflow

Rent − PITIA

$-1,843
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,284

Mortgage (P+I)
$3,737
Cap Rate
0.73%
Cash-on-Cash
-26.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$7,853

NOI (Annual)
$5,429
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator