1150 J Street
1 / 20

1150 J Street #210

A

San Diego, CA 92101

$449,000

Soft Appraisal Value: $441,500 · 1.7% above estimate

Beds

1

Baths

1

Sqft

735

Year Built

2005

Days on Market

39

Property Type

Condo

HOA/mo

$546

MLS ID

260012566SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Modern condo in the East Village, Downtown! Freshly painted with new carpet, this bright and inviting condo is truly move-in ready. Metrome features a tranquil garden-style entry, secured underground parking, a fully equipped fitness center, and a spacious community lounge for entertaining. Step outside to catch a game at Petco Park, explore the vibrant Gaslamp Quarter, stroll along the bayfront, enjoy farmers markets, dine at top restaurants, and experience live music at The Rady Shell. Everything you love about city living is right at your doorstep.

Mortgage Calculator

Est. Monthly Payment

$3,396

Principal & Interest$2,270
Property Tax$449
Insurance$131
HOA$546
%($89,800)
%

Location

Loading map...

Investment Score

55B
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-546
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,576

Mortgage (P+I)
$2,270
Cap Rate
1.86%
Cash-on-Cash
-21.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$4,897

NOI (Annual)
$8,332
Price-to-Rent

Lower = better for investors

13.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator