350 11th Ave.
1 / 20

350 11th Ave. #133

D

San Diego, CA 92101

$788,000
NEW — 3d

Soft Appraisal Value: $787,900 · 0.0% above estimate

Beds

1

Baths

1.5

Sqft

1,247

Year Built

2007

Days on Market

3

Property Type

Condo

HOA/mo

$1,021

MLS ID

TR26098944

This property is in San Diego (92101). View neighborhood stats →

About This Property

Experience the epitome of urban luxury living and working in this stunning ICON Building unit located in the vibrant heart of San Diego Downtown, 1 min to Petco Park, 5 mins walking distance to San Diego Convention Center and coastline. Boasting contemporary design, and premium amenities, this residence offers a lifestyle of sophistication and convenience. Step inside to discover a meticulously designed living space that exudes modern elegance. The open-concept floor plan and high ceiling seamlessly integrates the living, dining, and kitchen areas, creating a perfect setting for both relaxation and entertainment. Floor-to-ceiling windows flood the space with bright natural light. The gourmet kitchen is featuring free-standing range, microwave, granite countertops, and cabinet space. It opens to the eating area. Whether you're hosting dinner parties or preparing meals for yourself, this kitchen is sure to inspire culinary creativity. The laundry closet and half bathroom are next to the kitchen. The bedroom suite is in upper level with a walk-in closet. Residents of this exclusive building enjoy access to an array of premium amenities, including 24-hour front desk attendant, an amazing roof deck with views of Ocean & Petco Park, fitness center, recreation room and theater room. Situated in the heart of San Diego Downtown, this unit offers unparalleled access to the city's finest attractions, dining, shopping, and entertainment. From the bustling Gaslamp Quarter to the scenic waterfront, everything you desire is just steps away. With easy access to major highways and public transportation. This live/work unit can be used as a residence space, office or a small commercial space. Also, SBA financing available. Don't miss out this rare opportunity!

Mortgage Calculator

Est. Monthly Payment

$6,023

Principal & Interest$3,985
Property Tax$788
Insurance$230
HOA$1,021
%($157,600)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$4,225
Monthly Cashflow

Rent − PITIA

$-1,799
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,427

Mortgage (P+I)
$3,985
Cap Rate
0.85%
Cash-on-Cash
-26.09%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$8,676

NOI (Annual)
$6,691
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator