1150 J St
1 / 20

1150 J St #715

B

San Diego, CA 92101

$499,000

Soft Appraisal Value: $499,900 · 0.2% below estimate

Beds

1

Baths

1

Sqft

735

Year Built

2005

Days on Market

47

Property Type

Condo

HOA/mo

$545

MLS ID

260007743SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Located on the 7th floor of the Metrome building, this bright and spacious unit offers a prime downtown location with city views. Enjoy the convenience of gated, underground parking and an array of desirable amenities including a fully-equipped gym, storage area, and a stylish entertainment room. The interior features granite countertops, a serving bar, stainless steel appliances, and maple cabinetry. With an open floor plan and plenty of natural light, this unit feels both inviting and spacious. Additional perks include an in-unit washer/dryer and a serene courtyard perfect for relaxing. This property is walking distance to Petco Park and East Village and it is very close to the trolly for access to UTC, Mission Valley and more.

Mortgage Calculator

Est. Monthly Payment

$3,713

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$545
%($99,800)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$2,926
Monthly Cashflow

Rent − PITIA

$-787
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,876

Mortgage (P+I)
$2,523
Cap Rate
1.56%
Cash-on-Cash
-22.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$5,362

NOI (Annual)
$7,766
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator