1465 C Street
1 / 11

1465 C Street #3612

B

San Diego, CA 92101

$499,000

Soft Appraisal Value: $496,300 · 0.5% above estimate

Beds

1

Baths

1

Sqft

881

Year Built

2004

Days on Market

11

Property Type

Condo

HOA/mo

$759

MLS ID

260014718SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

TOP FLOOR LOFT WITH SOUTH FACING SUN FILLED WINDOWS in UNION SQUARE!! Priced for action! Quiet internal location. No units above!! 2 story unit with loft and 19 foot ceilings!! Open floorplan with flexible downstairs or upstairs sleeping potential!! Kitchen island for added counter space and storage. Ample cabinetry, granite counters and stainless appliances. Large front load washer and dryer. COOL COOL CENTRAL A/C!! Complex has a gym and a community room, sauna and jacuzzi. New developments are in process in the surrounding East Village....come be a part of the Downtown San Diego lifestyle....close to freeways, the Gaslamp, Little Italy, Balboa Park, and San Diego Airport...just minutes to Coronado via the bridge. Make it yours today!!

Mortgage Calculator

Est. Monthly Payment

$3,927

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$759
%($99,800)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$2,748
Monthly Cashflow

Rent − PITIA

$-1,179
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,227

Mortgage (P+I)
$2,523
Cap Rate
0.71%
Cash-on-Cash
-26.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,640

NOI (Annual)
$3,554
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator