350 11th Ave.
1 / 20

350 11th Ave. #616

C

San Diego, CA 92101

$1,100,000
NEW — 1d

Soft Appraisal Value: $1,075,700 · 2.3% above estimate

Beds

3

Baths

3

Sqft

1,600

Year Built

2007

Days on Market

1

Property Type

Condo

HOA/mo

$1,110.71

MLS ID

260014157SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to one of the most unique and distinguished residences in East Village's ICON. This 6th floor, townhome style corner unit features dramatic two-story window walls and breathtaking south and west-facing views of the city skyline and Petco Park. Fully renovated from top to bottom, this sophisticated home offers an open-concept kitchen and living area, engineered hardwood flooring throughout, and electric remote-controlled blackout shades on every window. The flexible floor plan includes a bedroom and full bath on the entry level, along with a spacious storage area, while the upper level offers two additional bedrooms and two bathrooms. Enjoy seamless indoor-outdoor living with a private balcony off the living room and the convenience of an in-unit washer and dryer. Two premium parking spaces on P1 are located near the garage entrance. Offered with the option to be sold fully furnished, this exceptional residence combines style and convenience. ICON residents enjoy 24/7 concierge and security, access to the fitness center, community lounge, and the exclusive 25th floor rooftop Skybox Terrace with panoramic views directly into Petco Park, Downtown skyline, and the bay. The Ballpark District East Village consists of 130 blocks of coffee shops, brewries, art galleries, entertainment venues including Petco Park. ICON is in the "clean zone" surrounding the ballpark and includes heightened security, cleaning, and landscaping. Ideally located within walking distance to Padres games, the Gaslamp Quarter, shops, restaurants, and the waterfront, this home offers the very best of urban living.

Mortgage Calculator

Est. Monthly Payment

$8,094

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$1,111
%($220,000)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$6,494
Monthly Cashflow

Rent − PITIA

$-1,600
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,010

Mortgage (P+I)
$5,562
Cap Rate
1.69%
Cash-on-Cash
-21.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$11,702

NOI (Annual)
$18,624
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator