655 Columbia St
1 / 20

655 Columbia St #108

C

San Diego, CA 92101

$689,000
NEW — 7d

Soft Appraisal Value: $671,600 · 2.6% above estimate

Beds

2

Baths

2

Sqft

1,048

Year Built

1989

Days on Market

7

Property Type

Condo

HOA/mo

$796

MLS ID

260012082SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Fully renovated all the way to the studs in 2024, means this condo is updated and ready for you! All new electrical, plumbing, cabinetry, flooring, counters, appliances and HVAC! All renovations permitted with the city and approved by HOA including all exhaust fans ventilated to exterior. It has a wonderful open concept split bedroom floor plan making for two master suites. Carefully chosen warm beautiful modern finishes give it a clean look. All this beautiful home needs is you!

Mortgage Calculator

Est. Monthly Payment

$5,170

Principal & Interest$3,484
Property Tax$689
Insurance$201
HOA$796
%($137,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,692
Monthly Cashflow

Rent − PITIA

$-1,478
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,901

Mortgage (P+I)
$3,484
Cap Rate
1.01%
Cash-on-Cash
-25.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,460

NOI (Annual)
$6,992
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator