875 G Street
1 / 20

875 G Street #303

D

San Diego, CA 92101

$699,000
NEW — 4d

Soft Appraisal Value: $697,100 · 0.3% above estimate

Beds

2

Baths

2

Sqft

934

Year Built

2006

Days on Market

4

Property Type

Condo

HOA/mo

$724

MLS ID

NDP2605337

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Experience the best of Downtown San Diego living in this beautifully remodeled 2 bed, 2 bath residence at Nexus in the heart of the Ballpark District. Located just blocks from Petco Park, the Gaslamp Quarter, restaurants, nightlife, and entertainment, this stylish 3rd-floor condo offers the ultimate walkable urban lifestyle. Interior upgrades include new LVP flooring throughout, remodeled kitchen with custom cabinetry & quartz countertops, updated bathrooms with new vanities, quartz counters & designer tile shower surrounds, plus upgraded lighting throughout. Enjoy city skyline views and an oversized private balcony perfect for relaxing or entertaining. Nexus is a secure boutique building featuring low HOA fees, rooftop terrace with BBQ area, fitness center, secured entry, and 2 gated side-by-side parking spaces. Built in 2006 and extensively updated in 2015, the building is VA & FHA approved, ideal for primary residence or lock-and-leave second home living in one of San Diego’s most vibrant neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,161

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$724
%($139,800)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$3,027
Monthly Cashflow

Rent − PITIA

$-2,135
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,413

Mortgage (P+I)
$3,535
Cap Rate
0.21%
Cash-on-Cash
-29.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$7,460

NOI (Annual)
$1,455
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator