3471 Don Lorenzo Drive
Ctop 80%Carlsbad, CA 92010Neighborhood: Rancho Carlsbad / Sunny Creek
Pass at asking: -$3,070/mo full cashflow at 20% down, 7.43% rate.
Works at $199,338 (67% under asking), or at 94% down.
Rent $2,618/mo: zip market median for this bed count.
Beds
2
Baths
2
Sqft
1,464
Year Built
1974
Days on Market
94
Property Type
Manufactured
HOA/mo
$485
MLS ID
260019465SD
This property is in Carlsbad (92010). View neighborhood stats →
About This Property
Beautiful jewelbox. Priced to Sell. Completely updated just a few years back. Custom crown and baseboard molding throughout. Recessed lighting throughout. Kitchen has granite countertops, newer appliances, SS sink, pull out drawers. Ample storage in the home. Walk-in closets. Large spa like primary bathroom. Wood flooring. You must see. Close to the Clubhouse and other amenites. Located in Rancho Carlsbad Country Estates. A premiere 55+ active adult community just minutes from world class beaches, Carlsbad Village, fine dining, and shopping. Beautiful jewelbox. Priced to Sell. Completely updated just a few years back. Custom crown and baseboard molding throughout. Recessed lighting throughout. Kitchen has granite countertops, newer appliances, SS sink, pull out drawers. Ample storage in the home. Walk-in closets. Large spa like primary bathroom. Wood flooring. You must see. Close to the Clubhouse and other amenites. Located in Rancho Carlsbad Country Estates. A premiere 55+ active adult community just minutes from world class beaches, Carlsbad Village, fine dining, and shopping.
Mortgage Calculator
Est. Monthly Payment
$4,586
Location
Loading map...
Zoned Schools
Elementary
Hope Elementary · grades K-5 · Carlsbad Unified
Middle
Calavera Hills Middle · grades 6-8 · Carlsbad Unified
High
Sage Creek High · grades 9-12 · Carlsbad Unified
or Carlsbad High · grades 9-12 · Carlsbad Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,618
Comp Average
$2,618
3490 Don Alberto Drive
2bd / 2ba · 1,536 sqft · Manufactured
$561K
Est. $2,618/mo
3438 Don Alberto Drive
2bd / 2ba · 1,513 sqft · Manufactured
$675K
Est. $2,618/mo
3422 Don Cota Drive
2bd / 2ba · 1,622 sqft · Manufactured
$669K
Est. $2,618/mo
3378 Don Diablo Drive
2bd / 2ba · 1,740 sqft · Manufactured
$682K
Est. $2,618/mo
3449 Don Arturo Drive
2bd / 2ba · 1,564 sqft · Manufactured
$699K
Est. $2,618/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,070/mo short at 20% down; 94% down or +$3,987/mo rent closes it.
- Break-even price
- $199,338
- Break-even rent
- $6,605/mo
- Cashflow at 35% down
- −$2,446/mo
- Down payment to break even
- 94%
- Rate to break even
- Not reachable
67% under asking
$3,987/mo above the estimate
$563,060 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator