3453 Corte Fortuna
1 / 20

3453 Corte Fortuna

C

Carlsbad, CA 92009

$2,500,000
NEW — 0d

Soft Appraisal Value: $2,440,500 · 2.4% above estimate

Beds

5

Baths

4.5

Sqft

3,899

Year Built

2013

Days on Market

0

Property Type

Single Family

HOA/mo

$321

MLS ID

IG26146303

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Come see this beautiful La Costa Oaks North home with plenty of room for a growing family featuring 5 bedrooms and 4 1/2 bathrooms with office and bonus room, including main floor bedroom and full bath, panoramic sliding doors open to spacious backyard and island kitchen with double ovens and upgrades throughout. All of this with owned solar panels and close to top rated schools and shopping. Don't miss this!

Mortgage Calculator

Est. Monthly Payment

$16,192

Principal & Interest$12,641
Property Tax$2,500
Insurance$729
HOA$321
%($500,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$7,861
Monthly Cashflow

Rent − PITIA

$-8,330
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,222

Mortgage (P+I)
$12,641
Cap Rate
0.20%
Cash-on-Cash
-29.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$23,733

NOI (Annual)
$5,036
Price-to-Rent

Lower = better for investors

26.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator