3435 Reynard
1 / 20

3435 Reynard #B

D

San Diego, CA 92103

$749,000
NEW — 0d on market

Beds

2

Baths

2.5

Sqft

1,199

Year Built

1982

Days on Market

0

Property Type

Condo

HOA/mo

$515

MLS ID

260008334SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Welcome to 3435 Reynard Way, Unit B, a light filled residence tucked within a charming, intimate community. Freshly painted interiors create a crisp, inviting atmosphere, while large windows bring in an abundance of natural light, enhancing the home’s bright and airy feel. The thoughtfully updated kitchen offers both style and functionality, seamlessly connecting to the living space and private patio, perfect for morning coffee or relaxed outdoor entertaining. The spacious primary suite serves as a true retreat, featuring a generous walk in closet. Additional highlights include an attached one car garage with in unit laundry for everyday convenience, along with access to a community pool that adds to the easy, low maintenance lifestyle. With its blend of privacy, upgrades, and welcoming neighborhood feel, this home presents an exceptional opportunity in a highly desirable location.

Mortgage Calculator

Est. Monthly Payment

$5,270

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$515
%($149,800)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,159
Monthly Cashflow

Rent − PITIA

$-2,110
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,461

Mortgage (P+I)
$3,787
Cap Rate
0.52%
Cash-on-Cash
-27.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$7,654

NOI (Annual)
$3,915
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator