1515 Capalina Road
1 / 20

1515 Capalina Road #15

A

San Marcos, CA 92069

$249,900

Soft Appraisal Value: $265,800 · 6.0% below estimate

Beds

3

Baths

2

Sqft

1,248

Year Built

2016

Days on Market

46

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2605070

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Immaculate newer home located in a desirable 55+ community with convenient access to Hwy 78, shopping, dining, Palomar College, and more! This thoughtfully designed split-bedroom floor plan offers added privacy, with the spacious Primary Suite situated on the opposite side of the home from the two guest bedrooms and guest bath. The Primary Suite features a roomy walk in closet along with dual sinks and a large walk-in shower in the bathroom. Good sized closets in each guest bedroom plus a linen closet next to the guest bath provide ample storage. Large windows with upgraded blinds in each room make the house feel light and bright. The open-concept kitchen offers generous cabinet space with counter seating for three at the island. It flows seamlessly in to the dining area and living room, creating an inviting central gathering area for entertaining. Additional highlights include all-new landscaping with a water system, a new covered back deck ideal for enjoying your morning coffee, and a separate interior laundry room with storage and cabinets, as well as a Maytag washer and dryer. Park amenities such as a well appointed clubhouse and a pool with cozy patio seating for hosting get-togethers with family and friends, poolside. An added bonus in the park is a car-washing station on site. This home shows exactly as the pictures reveal!

Mortgage Calculator

Est. Monthly Payment

$1,586

Principal & Interest$1,264
Property Tax$250
Insurance$73
%($49,980)
%

Location

Loading map...

Investment Score

81A
Est. Monthly Rent
$1,624
Monthly Cashflow

Rent − PITIA

+$37
Full Cashflow

Incl. vacancy, PM, maint, capex

$-544

Mortgage (P+I)
$1,264
Cap Rate
3.45%
Cash-on-Cash
-13.07%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,331

NOI (Annual)
$8,632
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator