1515 Capalina Road
1 / 20

1515 Capalina Road #15

A

San Marcos, CA 92069

$274,999
NEW — 1d

Soft Appraisal Value: $272,900 · 0.8% above estimate

Beds

3

Baths

2

Sqft

1,248

Year Built

2016

Days on Market

1

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2605070

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Immaculate newer home located in a desirable 55+ community with convenient access to Hwy 78, shopping , dining, Palomar College, the Sprinter and more!!! This thoughtfully designed split-bedroom floor plan offers added privacy with the spacious Primary Suite situated on the opposite side of the home from the two guest bedrooms and guest bath. The Primary Suite features dual sinks and a large walk in shower. The open concept island kitchen flows seamlessly into the dining room, creating an inviting central gathering space. Additional highlights include a separate interior laundry room and a prime location near guest parking, the clubhouse, pool , and community amenities.

Mortgage Calculator

Est. Monthly Payment

$1,746

Principal & Interest$1,391
Property Tax$275
Insurance$80
%($55,000)
%

Location

Loading map...

Investment Score

81A
Est. Monthly Rent
$1,787
Monthly Cashflow

Rent − PITIA

+$41
Full Cashflow

Incl. vacancy, PM, maint, capex

$-599

Mortgage (P+I)
$1,391
Cap Rate
3.46%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$2,565

NOI (Annual)
$9,502
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator