3404 Via Alicante
1 / 20

3404 Via Alicante

C

La Jolla, CA 92037

$799,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,137

Year Built

1975

Days on Market

3

Property Type

Townhouse

HOA/mo

$545

MLS ID

260014789SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated end-unit townhome in a centrally located in the sought-after La Jolla Village Woodlands community. Offering a rarely available tri-level floor plan, this light-filled 2-bedroom, 2-bath residence seamlessly combines modern upgrades, architectural character, and everyday functionality; Upon entry, soaring exposed-beam ceilings and abundant natural light create an inviting living space highlighted by a wood-burning fireplace, contemporary steel cable railings, and direct access to the attached two-car garage with a newer roll-up garage door opener and laundry area. The open-concept main level features a spacious dining area and a fully remodeled kitchen showcasing sleek cabinetry, upgraded appliances, ample storage, and a private patio perfect for outdoor dining and relaxation; Extensively renovated throughout, the home features gorgeous LVP hardwood flooring throughout, fresh interior paint, new carpeting, stylish lighting fixtures, and recessed LED lighting. Both bedrooms and bathrooms have been thoughtfully updated with contemporary finishes and clean, modern design. The sun-filled primary suite offers a peaceful retreat with access to a private deck, while the location provides added privacy and tranquil views of mature trees. Residents enjoy resort-style amenities, including a pool and spa, clubhouse with kitchen, serene koi pond with gazebo, and beautifully maintained grounds with upgraded patios and reconditioned exteriors. Ideally located just minutes from UCSD, La Jolla Village Shopping Center, neighborhood parks, world-famous

Mortgage Calculator

Est. Monthly Payment

$5,617

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$545
%($159,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$3,595
Monthly Cashflow

Rent − PITIA

$-2,022
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,515

Mortgage (P+I)
$4,040
Cap Rate
0.79%
Cash-on-Cash
-26.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,160

NOI (Annual)
$6,304
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator