3375 Genoa Way
1 / 20

3375 Genoa Way #144

B

Oceanside, CA 92056

$599,000
NEW — 5d

Soft Appraisal Value: $590,700 · 1.4% above estimate

Beds

2

Baths

2

Sqft

1,016

Year Built

1991

Days on Market

5

Property Type

Condo

HOA/mo

$446

MLS ID

NDP2606037

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Villa Trieste...one of Oceanside's best Senior Communities! A great, quiet and breezy hill top location with easy access to Highway 78 and I-5, Carlsbad Mall, restaurants and minutes to the beach. Convenient to SoCal Sports Complex (sports and concert events) Tri-City Hospital, MiraCosta College, TJ Maxx, Trader Joes, and accessible to public transportation(bus and light rail). Attractively priced and ready for your personal touches. The home offers 2 bedrooms, 2 full baths, 2 private patios and a bright eat in kitchen with updated countertops and cabinets. The detached single car garage and assigned parking space are only steps away from the unit. This peaceful, gated community features pool and spa that are heated year round and a spacious clubhouse. What a wonderful and friendly place to call home.

Mortgage Calculator

Est. Monthly Payment

$4,249

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$446
%($119,800)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$2,847
Monthly Cashflow

Rent − PITIA

$-1,402
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,556

Mortgage (P+I)
$3,029
Cap Rate
0.95%
Cash-on-Cash
-25.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,166

NOI (Annual)
$5,676
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator