337 Flower Hill Way
1 / 20

337 Flower Hill Way

D

San Marcos, CA 92078

$1,195,000

Soft Appraisal Value: $1,177,000 · 1.5% above estimate

Beds

4

Baths

3

Sqft

2,771

Year Built

2004

Days on Market

48

Property Type

Single Family

HOA/mo

$125

MLS ID

260008056SD

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Located within the gated enclave of Silvercrest, this spacious 4 bedroom, 2,771 square-foot home offers privacy, comfort, and an exceptional San Marcos lifestyle. The thoughtfully designed floor plan provides generous living spaces, with 1 bedroom downstairs and is ideal for both everyday living and entertaining. Silvercrest is a highly desirable community known for its beautifully maintained streets, attractive homes, and welcoming neighborhood feel. The gated setting offers added security and tranquility, creating a peaceful retreat from the bustle of everyday life. San Marcos is a vibrant and growing North County San Diego community known for its balance of suburban comfort, natural beauty, and strong educational opportunities. Home to California State University San Marcos, the area offers a youthful energy alongside established neighborhoods and thoughtfully planned communities. Outdoor enthusiasts appreciate the abundance of trails and scenic spots, including Double Peak Park, which showcases sweeping ocean and mountain views. Convenient access to major highways, nearby beaches, and employment hubs makes San Marcos especially appealing to families, professionals, and investors alike. Overall, San Marcos presents an attractive lifestyle opportunity with continued growth, solid value, and a welcoming community feel, as well as walkability, access to local dining, parks, and top-rated schools in the heart of North County.

Mortgage Calculator

Est. Monthly Payment

$7,711

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
HOA$125
%($239,000)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$5,262
Monthly Cashflow

Rent − PITIA

$-2,450
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,656

Mortgage (P+I)
$6,043
Cap Rate
1.39%
Cash-on-Cash
-23.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$11,308

NOI (Annual)
$16,643
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator