337 Flower Hill Way
1 / 20

337 Flower Hill Way

D

San Marcos, CA 92078

$1,245,000
NEW — 3d on market

Soft Appraisal Value: $1,222,200 · 1.9% above estimate

Beds

4

Baths

3

Sqft

2,771

Year Built

2004

Days on Market

3

Property Type

Single Family

HOA/mo

$125

MLS ID

260008056SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Located within the gated enclave of Silvercrest, this spacious 4 bedroom, 2,771 square-foot home offers privacy, comfort, and an exceptional San Marcos lifestyle. The thoughtfully designed floor plan provides generous living spaces, with 1 bedroom downstairs and is ideal for both everyday living and entertaining. Silvercrest is a highly desirable community known for its beautifully maintained streets, attractive homes, and welcoming neighborhood feel. The gated setting offers added security and tranquility, creating a peaceful retreat from the bustle of everyday life. San Marcos is a vibrant and growing North County San Diego community known for its balance of suburban comfort, natural beauty, and strong educational opportunities. Home to California State University San Marcos, the area offers a youthful energy alongside established neighborhoods and thoughtfully planned communities. Outdoor enthusiasts appreciate the abundance of trails and scenic spots, including Double Peak Park, which showcases sweeping ocean and mountain views. Convenient access to major highways, nearby beaches, and employment hubs makes San Marcos especially appealing to families, professionals, and investors alike. Overall, San Marcos presents an attractive lifestyle opportunity with continued growth, solid value, and a welcoming community feel, as well as walkability, access to local dining, parks, and top-rated schools in the heart of North County.

Mortgage Calculator

Est. Monthly Payment

$8,029

Principal & Interest$6,295
Property Tax$1,245
Insurance$363
HOA$125
%($249,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$5,043
Monthly Cashflow

Rent − PITIA

$-2,985
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,183

Mortgage (P+I)
$6,295
Cap Rate
1.07%
Cash-on-Cash
-24.98%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$11,774

NOI (Annual)
$13,351
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator