3327 41st St
1 / 20

3327 41st St

B

San Diego, CA 92105

$789,000
NEW — 1d

Beds

Baths

Sqft

Year Built

1968

Days on Market

1

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260017378SD

This property is in San Diego (92105). View neighborhood stats →

About This Property

Located just 2 blocks from Azalea Park (north) situated on a large street with ample parking. This 2 unit property boasts a cute 2 bedroom, 1 bath aprox. 825 sq ft house on the front of the lot and a 1 bedroom, 1 bath on the rear of the property (alley access). Original owners built both properties, with the family living in the rear unit built sometime in the 20's and the front house was built in 1968 until purchased in 2014. Front house boasts mid-century design with ample, natural light, two large bedrooms, ample sized bathroom, and a remodeled, open kitchen. The kitchen was remodeled down to the studs in 2023 to modernize the property. Step out back to your massive private-use yard with fruit trees where you can relax on your covered patio. The over-sized 1 car garage easily can fit your car as well as additional space for storage. The large lot is divided in 2, where at the rear of the property sits the 1 bedroom, 1 bath property rented by long-term tenants. They too have a private yard, laundry space and fruit trees. Perfect investment opportunity, owner-occupied property with additional rental income, or awesome DEVELOPMENT oppurtunity to build additional units on the large, flat lot. Endless oppurtunites.

Mortgage Calculator

Est. Monthly Payment

$5,009

Principal & Interest$3,990
Property Tax$789
Insurance$230
%($157,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$3,550
Monthly Cashflow

Rent − PITIA

$-1,459
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,933

Mortgage (P+I)
$3,990
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,359

NOI (Annual)
$12,684
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator