2040 Robinson
1 / 20

2040 Robinson #C

C

San Diego, CA 92104

$549,000
NEW — 4d

Soft Appraisal Value: $542,500 · 1.2% above estimate

Beds

2

Baths

1

Sqft

721

Year Built

1981

Days on Market

4

Property Type

Condo

HOA/mo

$510

MLS ID

260013432SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Nestled on the border of North Park & Hillcrest this move-in ready condo is in a quiet complex of 14. This end unit features 2 separate parking spaces, a huge 10x10 private storage room, wood floors throughout, charming built-ins, in-unit laundry, a/c, crown molding, dual pane windows, ceiling fans, remodeled kitchen & bathroom, and sound reducing acoustic paneling in the primary bedroom. Complex features 3 visitor parking spaces plus a recently refurbished gathering area with tables & chairs. Hillcrest, North Park & Morley Field are all within a few blocks giving this condo a prime central location!

Mortgage Calculator

Est. Monthly Payment

$3,995

Principal & Interest$2,776
Property Tax$549
Insurance$160
HOA$510
%($109,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,632
Monthly Cashflow

Rent − PITIA

$-1,363
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,426

Mortgage (P+I)
$2,776
Cap Rate
0.77%
Cash-on-Cash
-26.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,783

NOI (Annual)
$4,202
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator