3316 Upas St
1 / 20

3316 Upas St

C

San Diego, CA 92104

$855,000
NEW — 1d

Soft Appraisal Value: $842,800 · 1.4% above estimate

Beds

2

Baths

1

Sqft

712

Year Built

1936

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014175SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Step into the heart of North Park with this charming residence at 3316 Upas St. Perfectly positioned in one of San Diego’s most vibrant and sought-after communities. Inside, you’ll find a home that feels both charming and connected to the energy of the community. This two bedroom one bath home has a large eat in kitchen which includes an office or lounge space. Enjoy the coved ceilings, built-ins on either side of marble fireplace, and picture railing in the bedrooms. Seller has made many key improvements to the property in last couple years including new windows, three mini-splits, updated bathroom, and new kitchen with appliances. Seller just installed new liner in sewer. This home offers the ultimate urban lifestyle just blocks away from the neighborhood’s famous craft breweries, eclectic eateries, and the lush trails of Balboa Park. The property delivers on both location and character. While this bustling part of town is known for its lively streets, convenience remains a top priority here with dedicated off-street parking. Don't miss your chance to live and own in North Park.

Mortgage Calculator

Est. Monthly Payment

$5,428

Principal & Interest$4,323
Property Tax$855
Insurance$249
%($171,000)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$2,803
Monthly Cashflow

Rent − PITIA

$-2,624
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,982

Mortgage (P+I)
$4,323
Cap Rate
0.48%
Cash-on-Cash
-27.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$7,974

NOI (Annual)
$4,102
Price-to-Rent

Lower = better for investors

25.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator