3312 Avenida Anacapa
1 / 20

3312 Avenida Anacapa

C

Carlsbad, CA 92009

$2,295,000

Beds

4

Baths

2.5

Sqft

2,348

Year Built

1995

Days on Market

13

Property Type

Single Family

HOA/mo

$145

MLS ID

NDP2605750

This property is in Carlsbad (92009). View neighborhood stats →

About This Property

Welcome to this beautifully remodeled and thoughtfully updated home in the desirable community of Summerwalk. Designed for today's lifestyle, the open floor plan seamlessly blends indoor and outdoor living and features a desirable main-level primary suite, three additional bedrooms and a versatile playroom or office. Designer chef's kitchen with top-of-the line Thermador appliances, designer cabinetry with a huge quartz, center island with ample seating for six. Beautiful first floor primary opens to private backyard and with stunning new bath, custom walk-in closet by California Closets and automatic window treatments. Reimagined backyard featuring covered patio with heaters for al fresco dining, BBQ island with sit-up bar and refrigerator, a gas fire pit, sauna, fruit trees and a low-maintenance turf yard. This home is energy efficient with solar electric, tankless water heater, newer lighting and drought resistant landscaping.. Extensive recent upgrades include a new roof, dual pane windows, updated electrical throughout, new forced air and A/C units, new 200 amp electrical panel, alarm system, smart home features and much more (see list of upgrades in documents). Ideally situated in one of South Carlsbad's most sought-after neighborhoods, this home is just moments from all three highly regarded schools, shopping, restaurants, and everyday conveniences. Residents also enjoy easy access to the community’s two pools and clubhouse, as well as hiking, biking, walking trails and nearby parks.

Mortgage Calculator

Est. Monthly Payment

$14,714

Principal & Interest$11,605
Property Tax$2,295
Insurance$669
HOA$145
%($459,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$7,052
Monthly Cashflow

Rent − PITIA

$-7,662
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,196

Mortgage (P+I)
$11,605
Cap Rate
0.21%
Cash-on-Cash
-29.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$21,593

NOI (Annual)
$4,902
Price-to-Rent

Lower = better for investors

27.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator