3252 Via Marin
1 / 3

3252 Via Marin #9

D

La Jolla, CA 92037

$995,000
NEW — 0d on market

Soft Appraisal Value: $976,600 · 1.9% above estimate

Beds

2

Baths

2.5

Sqft

1,074

Year Built

1978

Days on Market

0

Property Type

Townhouse

HOA/mo

$368

MLS ID

NDP2603415

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Park-front townhome directly facing Via La Jolla Park, a five-acre green space offering an exceptionally rare setting in upper La Jolla Heights. One of the only homes in the community with direct park frontage, offering privacy, open space, and an irreplaceable location. Features include two balconies, one with an expansive park-view, plus a secondary sun patio. The interior offers a functional layout with a fireplace, vaulted ceiling in one bedroom, and 2-car garage with ample storage. This property presents a clear value-add opportunity to update and customize while securing a location that cannot be replicated.

Mortgage Calculator

Est. Monthly Payment

$6,684

Principal & Interest$5,031
Property Tax$995
Insurance$290
HOA$368
%($199,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,717
Monthly Cashflow

Rent − PITIA

$-2,967
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,651

Mortgage (P+I)
$5,031
Cap Rate
0.46%
Cash-on-Cash
-28.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$9,758

NOI (Annual)
$4,559
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator