3250 Via Marin
1 / 20

3250 Via Marin #4

D

La Jolla, CA 92037

$975,000
NEW — 0d

Beds

2

Baths

2.5

Sqft

1,074

Year Built

1978

Days on Market

0

Property Type

Townhouse

HOA/mo

$368

MLS ID

260012399SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Beautifully refreshed townhome in the highly sought-after Woodlands South community, moments from Villa La Jolla Park and offering the perfect balance of comfort, style, and convenience. Thoughtfully refreshed throughout, this light-filled residence features durable vinyl plank flooring, a welcoming living room with cozy fireplace, and an inviting dining area that opens seamlessly to an expansive private deck, ideal for entertaining or enjoying San Diego’s indoor-outdoor lifestyle. The bright kitchen showcases crisp white cabinetry, tile countertops, stainless steel appliances, and a large picture window overlooking the tranquil outdoor space. Upstairs, the spacious primary suite offers a private balcony with peaceful treetop views. Additional highlights include an attached 2-car garage with extra storage, full-size washer and dryer, and access to resort-style community amenities, including a pool and spa. Ideally located near La Jolla Shores, UCSD, UTC shopping and dining, trolley access, major freeways, and top-rated schools such as Torrey Pines Elementary, Muirlands Middle, and La Jolla High.

Mortgage Calculator

Est. Monthly Payment

$6,558

Principal & Interest$4,930
Property Tax$975
Insurance$284
HOA$368
%($195,000)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$4,388
Monthly Cashflow

Rent − PITIA

$-2,169
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,991

Mortgage (P+I)
$4,930
Cap Rate
1.16%
Cash-on-Cash
-24.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,571

NOI (Annual)
$11,271
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator