325 7th Avenue

325 7th Avenue #1801

D

San Diego, CA 92101

$750,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

1,021

Year Built

2007

Days on Market

2

Property Type

Condo

HOA/mo

$1,580

MLS ID

260007876SD

View on MLS

Description

Welcome to The Legend! This 2 bed, 2 full bath unit is in one of the best buildings in downtown San Diego. This residence offers east-facing city views, great natural light, and a clean, chic interior in one of the most recognizable buildings in the neighborhood. Enjoy the views from both bedrooms and the living area, enhanced by large windows that bring in natural light and a private balcony that extends the living space outdoors. Inside, the home features wood flooring, fresh paint, and a functional layout that feels comfortable and easy to live in. In-unit laundry, air conditioning, and secured garage parking add everyday convenience, while the overall condition makes it easy to settle in right away. The Legend is known for its impressive amenities, including a fitness center, pool, sauna, steam room, on-site concierge, security, and well-appointed, large common areas with sweeping city views. One of the building’s standout features is its viewing deck overlooking Petco Park, giving residents access to a truly unique downtown experience. Well positioned in the heart of the city, this home offers a great combination of comfort, convenience, and access to everything downtown San Diego has to offer. Move-in-ready and offered at a great value this truly is one of the best properties and deals in Downtown.

Mortgage Calculator

Est. Monthly Payment

$6,341

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$1,580
%($150,000)
%

Investment Score

0D
Est. Monthly Rent
$3,479
Monthly Cashflow

Rent − PITIA

$-2,862
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,288

Mortgage (P+I)
$3,792
Cap Rate
-0.79%
Cash-on-Cash
-34.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$9,047

NOI (Annual)
$-5,942
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator