325 7th Ave

325 7th Ave #211

D

San Diego, CA 92101

$749,990
NEW — 2d on market

Soft Appraisal Value: $1,368,800 · 45.2% below estimate

Beds

2

Baths

2

Sqft

972

Year Built

2007

Days on Market

2

Property Type

Condo

HOA/mo

$1,520

MLS ID

260007254SD

View on MLS

Description

Welcome to one of the most iconic and exclusive addresses in downtown San Diego—The Legend, located inside Petco Park. This stunning condo offers a truly unmatched lifestyle, where luxury living meets front-row access to the city’s best entertainment. Imagine stepping out of your home and directly into the energy of Padres home games, concerts, and special events—all without ever leaving the building. Residents of The Legend enjoy private access to an exclusive rooftop patio overlooking the stadium, offering panoramic views of the field, downtown skyline, and beyond. Whether you're hosting friends or enjoying a quiet evening, there’s simply nothing else like watching live games and sold-out concerts from your own building. Inside, the condo features modern finishes, an open-concept layout, and expansive windows that capture the vibrant city atmosphere. Beyond your unit, The Legend offers resort-style amenities including a fully equipped fitness center, pool and spa, 24-hour concierge, secure parking, and stylish resident lounges. Perfectly situated in the heart of the Gaslamp Quarter, you’re just steps from top restaurants, nightlife, and waterfront attractions—yet still tucked into a private, secure oasis. Live where others come to play. This is more than a home—it’s an experience.

Mortgage Calculator

Est. Monthly Payment

$6,281

Principal & Interest$3,792
Property Tax$750
Insurance$219
HOA$1,520
%($149,998)
%

Investment Score

0D
Est. Monthly Rent
$3,630
Monthly Cashflow

Rent − PITI − HOA

$-2,651
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,111

Mortgage (P+I)
$3,792
Cap Rate
-0.51%
Cash-on-Cash
-32.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$8,969

NOI (Annual)
$-3,827
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator