1400 Broadway

1400 Broadway

D

San Diego, CA 92101

$450,000
NEW — 6d on market

Soft Appraisal Value: $758,900 · 40.7% below estimate

Beds

1

Baths

1

Sqft

753

Year Built

2003

Days on Market

6

Property Type

Condo

HOA/mo

$710

MLS ID

260006288SD

View on MLS

Description

Welcome to this beautifully designed residence offering a spacious and open layout in the heart of downtown. Thoughtfully curated finishes and a bright, airy feel create an inviting atmosphere from the moment you step inside. Natural light fills the home, enhancing the warm and comfortable living spaces, while the seamless flow makes it ideal for both relaxing and entertaining. A private outdoor area adds an extra layer of versatility, perfect for enjoying fresh air or unwinding at the end of the day. Set within a well-maintained community with desirable amenities, this home delivers the perfect blend of style, comfort, and urban convenience. A designated parking space, EV charging access, and guest parking add everyday convenience, while the community’s amenities—featuring a fitness center, spa, sauna, and private event space—enhance the overall living experience. Surrounded by some of downtown’s most notable dining and entertainment options, and just moments from key city landmarks, waterfront destinations, and transit lines, the location offers exceptional accessibility. A perfect fit for those seeking a refined yet convenient urban lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,567

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$710
%($90,000)
%

Investment Score

15D
Est. Monthly Rent
$2,802
Monthly Cashflow

Rent − PITI − HOA

$-764
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,784

Mortgage (P+I)
$2,275
Cap Rate
1.31%
Cash-on-Cash
-10.19%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$3,566

NOI (Annual)
$5,898
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator