3225 Avenida De Sueno
1 / 20

3225 Avenida De Sueno

C

Carlsbad, CA 92009

$2,750,000
NEW — 3d

Soft Appraisal Value: $2,680,000 · 2.6% above estimate

Beds

5

Baths

4.5

Sqft

4,040

Year Built

2002

Days on Market

3

Property Type

Single Family

HOA/mo

$147

MLS ID

260016782SD

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this stunning 5-bedroom, 4.5-bath estate spanning 4,040 sq. ft. in the highly sought-after community of Arroyo Vista. Designed for both everyday living and effortless entertaining, this home features a beautifully remodeled chef's kitchen with a large center island, new cabinetry and new appliances. The kitchen is open to a spacious family room with fireplace. Because the home has a south facing yard, this home is flooded with light. The main level offers a private bedroom with an ensuite bathroom, dedicated office, formal dining room, formal living room (currently being used as a 2nd office), powder room, and oversized laundry room. Upstairs, the luxurious primary bedroom featuring a bathroom with dual vanities, his-and-her walk-in closets, a soaking tub, and a dual-head shower, alongside three additional bedrooms, two additional bathrooms, a large bonus room, and a dedicated homework station. Outside, enjoy a built-in BBQ and spa in a private backyard with no rear neighbors. Walking distance to elementary, middle, and high schools, with a playground in the neighborhood and just across the street from Sun Vista Park. Complete with A/C, paid for solar and a 3-car garage, this home is just spectacular!

Mortgage Calculator

Est. Monthly Payment

$17,605

Principal & Interest$13,905
Property Tax$2,750
Insurance$802
HOA$147
%($550,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$8,303
Monthly Cashflow

Rent − PITIA

$-9,301
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,503

Mortgage (P+I)
$13,905
Cap Rate
0.18%
Cash-on-Cash
-29.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$25,839

NOI (Annual)
$4,832
Price-to-Rent

Lower = better for investors

27.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator