
3217 Tyler Street
Ctop 80%Carlsbad, CA 92008Neighborhood: Barrio
56 licensed short-term rentals within ½ mile (56 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$9,290/mo full cashflow at 20% down, 7.36% rate.
Works at $534,227 (69% under asking), or at 97% down.
Rent $5,931/mo from 9 leases of 3–5 bed condos & townhomes within 1 mi ($5,200–$6,842).
Beds
4
Baths
4
Sqft
2,255
Year Built
2026
Days on Market
—
Property Type
Townhouse
HOA/mo
$484
MLS ID
260026997SD
This property is in Carlsbad (92008). View neighborhood stats →
About This Property
Welcome to the final 4 bedroom opportunity at Breezeways! An intimate coastal enclave of just 12 modern residences in the heart of Carlsbad. With construction wrapping up in November, this brand new, move in ready home puts you one block from vibrant Carlsbad Village and two blocks from the Pacific Ocean. Spanning across three thoughtfully designed levels, this 4 bedroom, 3.5 bath townhome offers the scale and feel of a detached single family residence. The versatile ground floor features a full bedroom, en-suite bath, and a 2 car garage. Upstairs offers an expansive open-concept living space flooded with natural light, accented by crisp contemporary finishes and a private deck built to capture coastal breezes. Ascend to the third level to find a sun-drenched landing featuring skylights, a built-in workstation, and a full-size laundry closet. This floor hosts three additional bedrooms alongside a serene primary suite, complete with a spa-inspired bath and a private balcony. Leave the car behind and walk straight out your front door to the beach, Barons Market, boutique shopping, and Carlsbad's best dining!
Mortgage Calculator
Est. Monthly Payment
$12,399
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$5,931
Comp Average
$5,675
2665 Quince Way
4bd / 3.5ba · 1,994 sqft · Townhouse
$1.17M
Est. $5,634/mo
2626 Quince Way
4bd / 3.5ba · 1,994 sqft · Townhouse
$1.20M
Est. $5,392/mo
2544 Thyme Way
4bd / 3.5ba · 2,070 sqft · Townhouse
$1.25M
Est. $5,434/mo
3219 Tyler Street
3bd / 3.5ba · 2,176 sqft · Townhouse
$1.70M
Est. $6,210/mo
3221 Tyler St
3bd / 3.5ba · 2,220 sqft · Townhouse
$1.70M
Est. $5,706/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules
Investment Score
9 leases of 3–5 bed condos & townhomes within 1 mi · $5,200–$6,842
Blended 50/50 with the zip's market median ($6,274)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$9,290/mo short at 20% down; 97% down or +$12,065/mo rent closes it.
- Break-even price
- $534,227
- Break-even rent
- $17,996/mo
- Cashflow at 35% down
- −$7,480/mo
- Down payment to break even
- 97%
- Rate to break even
- Not reachable
69% under asking
$12,065/mo above the estimate
$1,697,403 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator