3215 44th Street #11
1 / 16

3215 44th Street #11

Atop 10%

San Diego, CA 92105

$380,000
STR: check · no permits in this complex · TOT 12.75%

40 licensed short-term rentals within ½ mile (18 whole home), from the cities' license and permit lists of Nov 13, 2026.

No unit in this 24-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$1,490/mo full cashflow at 20% down, 7.36% rate.

Works at $185,077 (51% under asking), or at 77% down.

Rent $2,246/mo from 13 leases of 1–3 bed condos & townhomes within 1 mi ($2,013–$2,389).

Beds

2

Baths

1

Sqft

770

Year Built

1980

Days on Market

46

Property Type

Condo

HOA/mo

$315

MLS ID

PTP2607300

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

VA APPROVED! Great opportunity to get your foot into the San Diego real estate market! This 2-bedroom, 1 bath condo offers approximately 770 sq. ft. of comfortable living space in a clean, well maintained community with low HOA fees. An excellent opportunity for first-time homebuyers, military and veteran buyers, or anyone looking to start building equity in San Diego. Conveniently located near shopping, dining, schools, freeways, and everyday essentials. Whether you’re purchasing your first home or adding to your real estate portfolio, this property offers an affordable path to San Diego homeownership. Why rent when you can invest in your own future? Don’t miss this opportunity!

Mortgage Calculator

Est. Monthly Payment

$2,902

Principal & Interest$2,097
Property Tax$380
Insurance$111
HOA$315
%($76,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Hamilton Elementary · grades PK-5 · San Diego Unified

  • Middle

    Clark Middle · grades 6-8 · San Diego Unified

  • High

    Hoover High · grades 9-12 · San Diego Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

59A
Est. Monthly Rent
$2,246

13 leases of 1–3 bed condos & townhomes within 1 mi · $2,013–$2,389

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$657
Full Cashflow

Incl. vacancy, PM, maint, capex

-$1,490

What would make this work?

$1,490/mo short at 20% down; 77% down or +$1,935/mo rent closes it.

Break-even price

51% under asking

$185,077
Break-even rent

$1,935/mo above the estimate

$4,181/mo
Cashflow at 35% down
−$1,097/mo
Down payment to break even

$292,600 cash

77%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$2,097
Cap Rate
2.27%
Cash-on-Cash
-23.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.77

NOI (Annual)
$8,629
Price-to-Rent

Lower = better for investors

14.1

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
ACashflow−$1,490/mo