321 10th
1 / 20

321 10th #1505

B

San Diego, CA 92101

$495,999

Soft Appraisal Value: $484,200 · 2.4% above estimate

Beds

1

Baths

1

Sqft

603

Year Built

2007

Days on Market

9

Property Type

Condo

HOA/mo

$659

MLS ID

260014998SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

15th-floor residence in the heart of East Village.** This turnkey, fully furnished 1BD/1BA condo at 321 10th Ave. showcases an inviting open layout with modern finishes, stylish décor, and captivating elevated views—including a beautiful perspective of the Coronado Bridge. Every detail is set for immediate enjoyment, from the thoughtfully furnished living spaces to the included TV. The community offers an impressive array of upscale amenities: a panoramic rooftop deck with BBQ stations, elegant seating areas, and unmatched views into Petco Park—an exceptional setting for both relaxation and entertaining. Residents benefit from 24/7 concierge service, an on-site residential manager, and a dedicated maintenance manager, creating a seamless and elevated living experience. Common areas may also be reserved for private events. A refined urban retreat, ideal as a primary home or investment opportunity.

Mortgage Calculator

Est. Monthly Payment

$3,808

Principal & Interest$2,508
Property Tax$496
Insurance$145
HOA$659
%($99,200)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,549
Monthly Cashflow

Rent − PITIA

$-1,259
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,259

Mortgage (P+I)
$2,508
Cap Rate
0.60%
Cash-on-Cash
-27.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,482

NOI (Annual)
$2,993
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator