321 10th Avenue
1 / 20

321 10th Avenue #2107

D

San Diego, CA 92101

$1,150,000
NEW — 4d

Beds

2

Baths

2

Sqft

1,103

Year Built

2007

Days on Market

4

Property Type

Condo

HOA/mo

$984

MLS ID

PTP2602924

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Extremely rare offering, units above the 20th floor in ICON are almost never available, making this a truly one-of-a-kind opportunity in today’s market. Stunning end-unit residence perched on the 21st floor of the iconic ICON building, offering breathtaking, views of Petco Park, the San Diego Bay, Pacific Ocean, Coronado Island, Coronado Bridge, and sweeping eastward to the mountains. This premier corner unit delivers a rare panoramic experience from sunrise to sunset, capturing the very essence of downtown luxury living. Positioned just below the top floors, this residence enjoys an elevated vantage point with proximity to ICON’s exclusive rooftop Skybox on the 25th floor where residents can take in live games and concerts at Petco Park from a truly one-of-a-kind perspective. Designed for both lifestyle and investment, the property is offered fully furnished and turnkey complete with all contents making it ideal as a primary residence, second home, or income-producing rental. ICON is known for its elevated, resort-style amenities including a 1,700 sq ft state-of-the-art fitness center, private movie theater with 160” screen, stylish community lounge, and a vibrant social calendar curated by an active resident committee. Residents also enjoy the convenience and security of staffed services and a 24-hour attended front desk. Experience luxury, convenience, and energy all in one set in the heart of downtowns East Village with front-row access to San Diego’s most iconic views and experiences.

Mortgage Calculator

Est. Monthly Payment

$8,284

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$984
%($230,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,526
Monthly Cashflow

Rent − PITIA

$-3,758
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,757

Mortgage (P+I)
$5,815
Cap Rate
0.06%
Cash-on-Cash
-30.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,003

NOI (Annual)
$692
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator