3190 Galloway Drive
1 / 20

3190 Galloway Drive

D

San Diego, CA 92122

$2,699,000
NEW — 2d

Beds

4

Baths

3

Sqft

3,349

Year Built

1970

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009187SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

One of a kind University City home sits on 3 lots totaling 26,687sqft with panoramic views of Rose Canyon and a heated 4 car garage with 10ft ceilings, on a cul-de-sac! Features include: Amazing views from almost every room in the home, gorgeous chef's kitchen with top of the line finishes and appliances, 3 bedrooms on the main floor and a very spacious primary bedroom retreat on the second floor with heated floors in the bathroom and a private view balcony. Wrap around decks, relaxing hot tub to enjoy the sunsets, separate yard area. All new windows & tankless water heaters. Solar, room for RV and all the toys. Potential to build an ADU. Excellent schools. Close proximity to major businesses, beaches, hiking, La Jolla, UCSD, world renowned shopping, restaurants, transportation and more!

Mortgage Calculator

Est. Monthly Payment

$17,134

Principal & Interest$13,648
Property Tax$2,699
Insurance$787
%($539,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,401
Monthly Cashflow

Rent − PITIA

$-10,733
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,454

Mortgage (P+I)
$13,648
Cap Rate
-0.36%
Cash-on-Cash
-32.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$25,172

NOI (Annual)
$-9,677
Price-to-Rent

Lower = better for investors

35.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator