7079 Enders Avenue
1 / 20

7079 Enders Avenue

C

San Diego, CA 92122

$1,779,900
NEW — 7d

Soft Appraisal Value: $1,735,800 · 2.5% above estimate

Beds

5

Baths

3

Sqft

2,400

Year Built

1970

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2604989

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Offered at = $1,699,900 to $1,779,900, Welcome to this renovated 5-bedroom, 3-bath University City home. With 3 BRs -1 BA upstairs & 2 BRs-2 BAs downstairs, this exceptional property offers a flexible layout designed for comfortable living & entertaining. The home features new stainless steel appliances, luxury vinyl plank wood flooring, custom cabinetry, quartz countertops, a Nest thermostat with A/C, new retrofit windows, owned solar, a water softener, vaulted ceilings, a washer, dryer, & a garage refrigerator, all included. Additional items include a 240V/200-amp panel, Ring doorbell, & plenty of inviting entertaining spaces for family & friends, plus views from the backyard. Ideally located near excellent schools, including Curie Elementary, this home also benefits from underground utility wires & easy access to freeways, restaurants, & more. This is a must-see opportunity in a highly desirable location.

Mortgage Calculator

Est. Monthly Payment

$11,299

Principal & Interest$9,000
Property Tax$1,780
Insurance$519
%($355,980)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$7,286
Monthly Cashflow

Rent − PITIA

$-4,013
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,172

Mortgage (P+I)
$9,000
Cap Rate
1.23%
Cash-on-Cash
-24.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$16,600

NOI (Annual)
$21,937
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator