3176 Seabury
Ctop 80%Carlsbad, CA 92010Neighborhood: Calavera Hills
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$6,366/mo full cashflow at 20% down, 7.36% rate.
Works at $516,966 (62% under asking), or at 89% down.
Rent $5,287/mo from 8 leases of 4–6 bed houses within 1 mi ($5,074–$5,555).
Beds
5
Baths
2.5
Sqft
2,300
Year Built
1987
Days on Market
0
Property Type
Single Family
HOA/mo
$120
MLS ID
260026917SD
This property is in Carlsbad (92010). View neighborhood stats →
About This Property
Welcome to 3176 Seabury St in Carlsbad! This spacious 5-bedroom, 2-bath home offers 2,292 sq. ft. of living space on a generous 9,158 sq. ft. lot. The traditional floor plan features distinct living areas, providing plenty of space for everyday living, entertaining, and quiet retreats. Natural light creates a warm and inviting atmosphere throughout. Outdoors, enjoy a charming enclosed front courtyard finished with attractive pavers, along with a spacious backyard patio perfect for relaxing or entertaining. An installed solar system adds energy efficiency and potential utility savings. Ideally located adjacent to the beautiful Calavera Hills Preserve, enjoy convenient access to scenic hiking and walking trails, along with the nearby Calavera Hills Community Center and its recreational amenities. Shopping, dining, schools, and Carlsbad's beautiful beaches are just a short drive away, with easy access to Highway 78 and Interstate 5. With five bedrooms, generous indoor and outdoor living spaces, and an exceptional location near open space, this home offers a wonderful opportunity to enjoy the best of Carlsbad living!
Mortgage Calculator
Est. Monthly Payment
$9,312
Location
Loading map...
Zoned Schools
Elementary
Hope Elementary · grades K-5 · Carlsbad Unified
Middle
Calavera Hills Middle · grades 6-8 · Carlsbad Unified
High
Sage Creek High · grades 9-12 · Carlsbad Unified
or Carlsbad High · grades 9-12 · Carlsbad Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
4 comps foundThis Property
$5,287
Comp Average
$5,476
5447 Don Luis Drive
4bd / 3ba · 1,859 sqft · Single Family
$924K
Est. $5,209/mo
3455 Topeka Street
4bd / 2.5ba · 2,263 sqft · Single Family
$1.67M
Est. $5,448/mo
2640 Chestnut
4bd / 2.5ba · 1,909 sqft · Single Family
$1.60M
Est. $5,148/mo
3729 Arapaho Place
4bd / 3ba · 2,556 sqft · Single Family
$1.84M
Est. $6,100/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules
Investment Score
8 leases of 4–6 bed houses within 1 mi · $5,074–$5,555
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$6,366/mo short at 20% down; 89% down or +$8,268/mo rent closes it.
- Break-even price
- $516,966
- Break-even rent
- $13,555/mo
- Cashflow at 35% down
- −$4,970/mo
- Down payment to break even
- 89%
- Rate to break even
- Not reachable
62% under asking
$8,268/mo above the estimate
$1,201,500 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator