Back to listings
1936 Parrot St
1 / 20

1936 Parrot St

C

San Diego, CA 92105

$775,000
NEW — 7d

Soft Appraisal Value: $770,300 · 0.6% above estimate

Beds

3

Baths

2

Sqft

1,072

Year Built

1954

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011730SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this single-family home situated on a generously sized lot in an established San Diego neighborhood. Offering 3 bedrooms and 2 bathrooms, this property provides an ideal layout with comfortable living spaces and plenty of potential for customization. The home features hardwood floors, newer smart appliances, upgraded plumbing and an attached 2 car garage along with Tesla solar panels, delivering energy efficiency and long-term savings. Use your imagination with the outdoor living space to create something special and functional year round. Welcome to this single-family home situated on a generously sized lot in an established San Diego neighborhood. Offering 3 bedrooms and 2 bathrooms, this property provides an ideal layout with comfortable living spaces and plenty of potential for customization. The home features hardwood floors, newer smart appliances, upgraded plumbing and an attached 2 car garage along with Tesla solar panels, delivering energy efficiency and long-term savings. Use your imagination with the outdoor living space to create something special and functional year round.

Mortgage Calculator

Est. Monthly Payment

$4,920

Principal & Interest$3,919
Property Tax$775
Insurance$226
%($155,000)
%

Location

Loading map...

Comparable Properties

5 comps found

This Property

$3,592

vs

Comp Average

$2,491

3631 Lemona

3631 Lemona

2bd / 1.5ba · 1,120 sqft · Condo

$478K

Est. $2,657/mo

3870 37th St

3870 37th St

2bd / 2ba · 840 sqft · Condo

$475K

Est. $2,335/mo

3255 Menlo

3255 Menlo

2bd / 1ba · 783 sqft · Single Family

$595K

Est. $2,507/mo

4075 Marlborough

4075 Marlborough

2bd / 2ba · 748 sqft · Condo

$470K

Est. $2,395/mo

3605 Ash Street

3605 Ash Street

2bd / 2ba · 945 sqft · Condo

$519K

Est. $2,562/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

41C
Est. Monthly Rent
$3,592
Monthly Cashflow

Rent − PITIA

$-1,328
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,800
Mortgage (P+I)
$3,919
Cap Rate
1.73%
Cash-on-Cash
-21.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,228
NOI (Annual)
$13,428
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator