309 Lewis St
1 / 20

309 Lewis St

C

San Diego, CA 92103

$1,325,000
NEW — 7d

Soft Appraisal Value: $1,327,800 · 0.2% below estimate

Beds

3

Baths

3

Sqft

1,319

Year Built

1998

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015049SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Prime Mission Hills Location! Discover this rare opportunity for a Detached home built in 1998 with a bedroom and bath on first level. Located in San Diego's sought out neighborhood in the Heart of Mission Hills. Adjacent to Hillcrest & North Park. Offers this great move in ready renovated home close to all. Enjoy the best urban living, top dining, live music, boutiques, nightlife, in one of the best San Diego's vibrant neighborhoods. Explore nearby Balboa Park, Mission Bay, Sea World or Downtown. Beautiful wood flooring, shutters throughout, central AC and heating system, remodeled kitchen with granite countertops & white cabinetry. (3)bathrooms. newer stainless steel appliances.

Mortgage Calculator

Est. Monthly Payment

$8,411

Principal & Interest$6,700
Property Tax$1,325
Insurance$386
%($265,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$5,237
Monthly Cashflow

Rent − PITIA

$-3,174
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,483

Mortgage (P+I)
$6,700
Cap Rate
1.10%
Cash-on-Cash
-24.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$12,357

NOI (Annual)
$14,608
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator