3990 Centre Street
1 / 20

3990 Centre Street #307

D

San Diego, CA 92103

$799,900
NEW — 0d

Beds

2

Baths

2

Sqft

1,168

Year Built

2005

Days on Market

0

Property Type

Condo

HOA/mo

$579

MLS ID

260011580SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

This beautifully maintained third floor condo (NO UNIT ABOVE) in the heart of Hillcrest offers the comfort and privacy of having no residence above. Featuring high ceilings and an open, light filled layout, the home feels spacious and inviting throughout. A rare find in Hillcrest, the property includes (2 PARKING SPACES) for added convenience. The recently upgraded primary shower adds a fresh, modern touch to the home. Step onto the private balcony to enjoy sunset views, perfect for relaxing at the end of the day. Additional highlights include in-unit laundry, smart feature upgrades, a community rooftop deck with a grill and sitting area ideal for entertaining or unwinding, and an unbeatable location just moments from popular restaurants, coffee shops, nightlife, and everything Hillcrest has to offer. A perfect blend of comfort, style, and prime urban living.

Mortgage Calculator

Est. Monthly Payment

$5,657

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$579
%($159,980)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$3,387
Monthly Cashflow

Rent − PITIA

$-2,270
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,715

Mortgage (P+I)
$4,045
Cap Rate
0.49%
Cash-on-Cash
-27.87%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$8,212

NOI (Annual)
$3,954
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator