3051 Marquee Way
1 / 20

3051 Marquee Way

D

San Diego, CA 92108

$1,295,000

Soft Appraisal Value: $1,269,500 · 2.0% above estimate

Beds

3

Baths

2.5

Sqft

1,570

Year Built

2022

Days on Market

48

Property Type

Townhouse

HOA/mo

$288.61

MLS ID

260007899SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Stunning Corner Townhome in Marquee at Civita with Panoramic Mission Valley Views! Rare opportunity to own a 3-bedroom, 2.5-bath corner townhome in Marquee at Civita, one of Mission Valley’s most sought-after neighborhoods. Built in 2022, this light-filled residence offers panoramic views, a premium corner location, and a highly desirable floor plan that rarely becomes available in this community. Designed for modern living, the home features approximately 1,570 square feet of thoughtfully upgraded interior space, including luxury vinyl plank flooring, tiled bathrooms, upgraded lighting, and custom light-filtering roller shades. The modern kitchen is beautifully appointed with quartz countertops, full-height backsplash, and premium stainless steel appliances, while the spacious private balcony offers the perfect place to relax and enjoy the views. An oversized attached 2-car garage includes epoxy flooring, ceiling-mounted storage racks, and a flexible bonus space ideal for storage, a hobby room, or home gym. Additional conveniences include an upper-level laundry area with full-size washer and dryer. This smart home also allows you to control the front door, garage, lighting, and A/C directly from your smartphone. Residents of Civita enjoy access to resort-style amenities including pools and spas, a two-story fitness center, parks, play areas, a community garden, and splash pad, all just minutes from shopping, dining, Fashion Valley, downtown San Diego, and major freeway access.

Mortgage Calculator

Est. Monthly Payment

$8,510

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
HOA$289
%($259,000)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$5,416
Monthly Cashflow

Rent − PITIA

$-3,094
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,419

Mortgage (P+I)
$6,548
Cap Rate
1.05%
Cash-on-Cash
-25.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$12,453

NOI (Annual)
$13,555
Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator