3050 Rue Dorleans
1 / 19

3050 Rue Dorleans #274

A

San Diego, CA 92110

$395,000

Beds

Baths

1

Sqft

415

Year Built

1969

Days on Market

15

Property Type

Condo

HOA/mo

$510

MLS ID

OC26127823

This property is in San Diego (92110). View neighborhood stats →

About This Property

Welcome to one of San Diego’s most desirable resort-style communities! This rarely available studio unit at 3050 Rue Dorleans #274 offers comfortable single-level living in the gated Pacific Isle community.Featuring approximately 415 square feet, this home includes one assigned parking space and a private storage unit. In-unit laundry hookups are permitted with HOA approval. Residents enjoy an exceptional array of amenities centered around lush tropical landscaping and a beautiful rambling koi pond that creates a true vacation atmosphere every day. Community highlights include: Heated swimming pool and spa, Fully equipped fitness center with steam room and dry sauna, Two lighted tennis courts, Sand volleyball court, Clubhouse and game room with billiards, Multiple BBQ and picnic areas, Walking paths and meditation gazebo. Pacific Isle delivers secure, low-maintenance living with resort-caliber recreation right outside your door. The unique circular design of the community puts all the amenities in the center, surrounded by beautifully maintained grounds. Perfectly located in the Midway neighborhood, you’re just minutes from the beach, Mission Bay Park, Old Town San Diego’s dining and historic sites, SeaWorld, and major freeways. This is the ideal combination of great location, outstanding amenities, and exceptional value. Don’t miss this opportunity to own in one of San Diego’s premier amenity-rich communities!

Mortgage Calculator

Est. Monthly Payment

$3,018

Principal & Interest$1,997
Property Tax$395
Insurance$115
HOA$510
%($79,000)
%

Location

Loading map...

Investment Score

58B
Est. Monthly Rent
$2,568
Monthly Cashflow

Rent − PITIA

$-449
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,369

Mortgage (P+I)
$1,997
Cap Rate
1.91%
Cash-on-Cash
-20.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$4,346

NOI (Annual)
$7,538
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator