3031 Canyon
1 / 20

3031 Canyon

D

San Diego, CA 92123

$1,099,000
NEW — 1d

Soft Appraisal Value: $1,089,000 · 0.9% above estimate

Beds

3

Baths

2.5

Sqft

1,411

Year Built

1999

Days on Market

1

Property Type

Single Family

HOA/mo

$190

MLS ID

SW26099882

This property is in San Diego (92123). View neighborhood stats →

About This Property

Welcome to Stonecrest Village — a highly sought-after community offering comfort, convenience, and charm. This corner property boasts a fully landscaped and finished backyard, perfect for entertaining guests or enjoying peaceful evenings under the stars. Step inside this bright and beautifully upgraded home featuring: 3 spacious bedrooms,2.5 modern bathrooms. Gorgeous flooring throughout, and a newer kitchen with upgraded appliances, counter tops,whole house water filtration system, and a reverse osmosis system under the sink. The two car garage is equipped with Tesla wall charger. This home offers bundant natural light that fills every room, and it is centrally located with easy access to shopping, freeways, hospitals, and entertainment — everything you need is just minutes away. Stonecrest has a community pools, parks, tennis courts, gym, and trails. This home is a true gem — must be seen to be fully appreciated!

Mortgage Calculator

Est. Monthly Payment

$7,167

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
HOA$190
%($219,800)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$4,218
Monthly Cashflow

Rent − PITIA

$-2,949
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,835

Mortgage (P+I)
$5,557
Cap Rate
0.79%
Cash-on-Cash
-26.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$10,497

NOI (Annual)
$8,664
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator