303 Coast Blvd

303 Coast Blvd

D

La Jolla, CA 92037

$2,050,000

Beds

2

Baths

2

Sqft

1,051

Year Built

1974

Days on Market

8

Property Type

Condo

HOA/mo

$780

MLS ID

260004201SD

View on MLS

Description

First time on the market! This beautifully positioned 2-bedroom, 2-bathroom beachfront residence offers sit-down ocean views from nearly every room. Located within a quiet, gated community of just 22 residences, the property combines privacy with coastal charm. Expansive corner sliding glass doors fill the open-concept kitchen, dining, and living areas with natural light and seamlessly connect the interior living space to a private oceanfront patio—perfect for enjoying year-round sunsets and coastal breezes. The modern living room features a fireplace and built-in shelving, while updated flooring enhances the home’s clean, contemporary feel. The spacious primary suite includes dual closets, and the secondary bedroom offers its own en-suite bathroom, ideal for guests. Additional highlights include two parking spaces in the secured underground garage. First time on the market! This beautifully positioned 2-bedroom, 2-bathroom beachfront residence offers sit-down ocean views from nearly every room. Located within a quiet, gated community of just 22 residences, the property combines privacy with coastal charm. Expansive corner sliding glass doors fill the open-concept kitchen, dining, and living areas with natural light and seamlessly connect the interior living space to a private oceanfront patio—perfect for enjoying year-round sunsets and coastal breezes. The modern living room features a fireplace and built-in shelving, while updated flooring enhances the home’s clean, contemporary feel. The spacious primary suite includes dual closets, and the secondary bedroom offers its own en-suite bathroom, ideal for guests. Additional highlights include two parking spaces in the secured underground garage.

Mortgage Calculator

Est. Monthly Payment

$13,794

Principal & Interest$10,366
Property Tax$2,050
Insurance$598
HOA$780
%($410,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$6,076
Monthly Cashflow

Rent − PITI − HOA

$-7,718
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,824

Mortgage (P+I)
$10,366
Cap Rate
-0.27%
Cash-on-Cash
-22.59%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$13,794

NOI (Annual)
$-5,494
Price-to-Rent

Lower = better for investors

28.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator