2360 Torrey Pines Rd

2360 Torrey Pines Rd

D

La Jolla, CA 92037

$1,300,000
NEW — 3d on market

Beds

3

Baths

2

Sqft

1,807

Year Built

1959

Days on Market

3

Property Type

Condo

HOA/mo

$1,456.38

MLS ID

260004507SD

View on MLS

Description

This beautiful top-floor, single-story 3-bedroom, 2-bath La Jolla condo is three blocks away from the ocean and close to La Jolla Shores dining and entertainment. It has thoughtful upgrades and an open floor plan filled with natural light. Quiet and private, the residence provides a peaceful coastal retreat while remaining conveniently located. The kitchen seamlessly flows into the dining and living areas, creating an inviting layout that is ideal for entertaining and everyday living. The spacious living, dining, and sitting areas blend effortlessly, with peek ocean views enjoyed from the kitchen and bedroom windows. Double doors in the living area lead to an open patio with views of the lush courtyard, enhancing the indoor-outdoor experience and filling the home with natural light. Additional features include a private laundry closet, upgraded bathrooms, a private patio off the primary suite with beautiful views, and a garage for convenient parking and storage. The community offers easy elevator access, with an elevator located close to the unit, along with mature landscaping, a community pool, and a relaxed coastal setting, while HOA dues include certain utilities for added convenience.

Mortgage Calculator

Est. Monthly Payment

$9,709

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
HOA$1,456
%($260,000)
%

Investment Score

8D
Est. Monthly Rent

Market Rent Estimate

$7,157
Monthly Cashflow

Rent − PITI − HOA

$-2,552
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,281

Mortgage (P+I)
$6,574
Cap Rate
1.19%
Cash-on-Cash
-11.78%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.09
Break-even Rent
$9,709

NOI (Annual)
$15,506
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator